Assignable Contract — 3BR Single Family, ~$100,000K Equity · Las Vegas, NV

About this deal

Assignable purchase contract on a 3-bed, 2.0-bath single-family home located at 5650 BADURA AVE, Las Vegas, NV. Contract price $265,000. Assignment fee is pre-negotiated and already priced in. Comps support solid post-rehab value — an equity play with minimal work required.

The numbers

Cap rate

8.6%

Net operating income

$33,672/yr

Cash flow

+$2,806/mo

Occupancy

1 of 2 units

Figures are provided by the seller and haven’t been verified by ListDeed. Do your own due diligence.

Who can make an offer

The seller only takes offers from buyers who meet these requirements.

• Beginner credibility level or higher