Assignable Contract — 3BR Single Family, ~$120,000K Equity · Flagstaff, AZ

About this deal

Assignable purchase contract on a 3-bed, 2.0-bath single-family home located at 123 N SAN FRANCISCO ST, Flagstaff, AZ. Contract price $320,000. Assignment fee is pre-negotiated and already priced in. Comps support solid post-rehab value — an equity play with minimal work required.

The numbers

Cap rate

9.8%

Net operating income

$30,696/yr

Cash flow

+$2,558/mo

Occupancy

2 of 3 units

Figures are provided by the seller and haven’t been verified by ListDeed. Do your own due diligence.